Annual Financial Statements
Consolidated balance sheet
Consolidated balance sheet
Change | |||||||||||||
in 1,000 CHF | Note | 31.12.2021 | 31.12.2022 | in 1,000 CHF | in % | ||||||||
Assets | |||||||||||||
Liquid assets | 18 | 57,274,981 | 35,441,687 | -21,833,294 | -38.1 | ||||||||
Amounts due from banks | 11, 18 | 3,245,470 | 2,196,525 | -1,048,945 | -32.3 | ||||||||
Amounts due from customers | 2, 18 | 9,995,698 | 10,909,398 | 913,700 | 9.1 | ||||||||
Mortgage loans | 2, 11, 18 | 196,359,631 | 203,655,910 | 7,296,279 | 3.7 | ||||||||
Trading portfolio assets | 3, 18 | 2,573,578 | 2,889,309 | 315,731 | 12.3 | ||||||||
Positive replacement values of derivative financial instruments | 4, 18 | 1,356,418 | 4,852,463 | 3,496,045 | 257.7 | ||||||||
Financial investments | 5, 11, 18 | 8,548,769 | 15,150,957 | 6,602,188 | 77.2 | ||||||||
Accrued income and prepaid expenses | 281,050 | 333,838 | 52,788 | 18.8 | |||||||||
Non-consolidated participations | 6, 7 | 724,113 | 808,198 | 84,085 | 11.6 | ||||||||
Tangible fixed assets | 8, 11 | 2,966,743 | 2,988,773 | 22,030 | 0.7 | ||||||||
Intangible assets | 9 | - | 6,531 | 6,531 | n.a. | ||||||||
Other assets | 10 | 1,162,723 | 1,401,034 | 238,311 | 20.5 | ||||||||
Total assets | 284,489,174 | 280,634,623 | -3,854,551 | -1.4 | |||||||||
Total subordinated claims | 20,010 | 80 | (19.930) | -99.6 | |||||||||
of which subject to mandatory conversion and/or debt waiver | - | - | - | - | |||||||||
Liabilities | |||||||||||||
Amounts due to banks | 11, 18 | 15,912,232 | 13,990,326 | -1,921,906 | -12.1 | ||||||||
Liabilities from securities financing transactions | 1, 18 | 7,450,837 | 35,007 | -7,415,830 | -99.5 | ||||||||
Amounts due in respect of customer deposits | 12, 18 | 201,728,997 | 204,784,635 | 3,055,638 | 1.5 | ||||||||
Trading portfolio liabilities | 3, 18 | 156,043 | 289,112 | 133,069 | 85.3 | ||||||||
Negative replacement values of derivative financial instruments | 12, 4, 18 | 1,616,304 | 3,761,882 | 2,145,578 | 132.7 | ||||||||
Liabilities from other financial instruments at fair value | 3, 13, 18 | 2,229,268 | 1,740,581 | -488,687 | -21.9 | ||||||||
Cash bonds | 18 | 284,174 | 209,795 | -74,379 | -26.2 | ||||||||
Bond issues and central mortgage institution loans | 13, 14, 18 | 34,061,815 | 32,002,456 | -2,059,359 | -6.0 | ||||||||
Accrued expenses and deferred income | 12 | 831,686 | 916,710 | 85,024 | 10.2 | ||||||||
Other liabilities | 10 | 151,825 | 1,330,579 | 1,178,754 | 776.4 | ||||||||
Provisions | 15 | 933,064 | 947,142 | 14,078 | 1.5 | ||||||||
Reserves for general banking risks | 15 | 200,000 | 200,000 | - | - | ||||||||
Cooperative capital | 16 | 2,692,104 | 3,069,889 | 377,785 | 14.0 | ||||||||
Retained earnings reserve | 15,218,568 | 16,221,420 | 1,002,852 | 6.6 | |||||||||
Currency translation reserve | 11 | - | -11 | -100.0 | |||||||||
Group profit | 1,068,790 | 1,181,898 | 113,108 | 10.6 | |||||||||
Total equity (without minority interests) | 19,179,473 | 20,673,207 | 1,493,734 | 7.8 | |||||||||
Minority interests in equity | -46,544 | -46,809 | -265 | 0.6 | |||||||||
of which minority interests in Group profit | 24,184 | -118 | -24,302 | -100.5 | |||||||||
Total equity (with minority interests) | 19,132,929 | 20,626,398 | 1,493,469 | 7.8 | |||||||||
Total liabilities | 284,489,174 | 280,634,623 | -3,854,551 | -1.4 | |||||||||
Total subordinated liabilities | 2,275,351 | 2,605,250 | 329,899 | 14.5 | |||||||||
of which subject to mandatory conversion and/or debt waiver | 2,275,351 | 2,605,250 | 329,899 | 14.5 | |||||||||
Off-balance-sheet transactions | |||||||||||||
Contingent liabilities | 2, 20 | 708,793 | 668,421 | -40,372 | -5.7 | ||||||||
Irrevocable commitments | 2 | 12,561,717 | 13,436,347 | 874,630 | 7.0 | ||||||||
Obligations to pay up shares and make further contributions | 2 | 121,789 | 133,966 | 12,177 | 10.0 |